Loan amount
$657,000
Loan type
Purchase {Rent&Hold}
As-Is Property Value
$750,000 {PP:$665,000}
LTV
88% {LTV}
Property type
Multi-Family 5+ Units
Borrower Details
Credit score
615
Deal experience
1 deal
This loan scenario was submitted by a Broker
No
Property Details
City
Hilo
State
Hawaii
Loan Details
Purchase price
$665,000
Down payment
$8,000
Additional Loan Information
Owner upgraded the electric panel (6K) and installed a permanent roof over the
deck for the back 2 units (10K)

Unit 1 1 bedroom / 1 bath - Current Rent $1150
Unit 2 Studio / bath - Current Rent $950
Unit 3 Studio / bath - Current Rent $900
Unit 4 1 bdrm / 1 bath - Currently Vacant - Past Rent $1000

Unit 5 2 bdrm / 1 bath - Current Rent $1250
Unit 6 Studio / bath - Current Rent $950


Utilites and Maintenance Expenses (Dec 2020)

Common Electric $ 78.53 (Currently Owner is paying $26.60 for the vacant unit)
Wastewater $ 480
Landscaping $ 120
Trash Service $129.17
Maintenance $ 288
Water $ 92.40
Status
Created
February 13, 2021 - 2:53pm

Hard Money Lenders Now Offering Real Estate Investor Loans in Hawaii Honolulu | Pearl City | Hilo | Waipahu | Kailua | Kaneohe Hard Money Loans | Refinance Cash-Out | Purchase | Fix-N-Flip | Commercial | Construction | SBA Business Loans